| |
2013 |
2012 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
2002 |
2001 |
| 1. Profitability |
1.1.
Return on sales | 0.02 | 0.02 | -0.03 | -0.01 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.00 | 0.02 |
1.2.
Return on Shareholders' Equity | 0.04 | 0.06 | -0.13 | -0.06 | 0.09 | 0.07 | 0.08 | 0.12 | 0.19 | 0.27 | 0.69 |
1.3.
Return on liabilities | 0.02 | 0.02 | -0.04 | -0.02 | 0.22 | 0.80 | 0.28 | 0.17 | 0.51 | 0.01 | 0.03 |
| 2. Liquidity |
2.1.
Current liquidity | 0.59 | 0.62 | 1.05 | 1.76 | 3.38 | 5.48 | 2.70 | 5.38 | 2.82 | 0.60 | 0.44 |
2.2.
Acid test liquidity | 0.45 | 0.46 | 0.85 | 1.43 | 1.83 | 5.16 | 2.49 | 4.61 | 1.92 | 0.47 | 0.41 |
2.3.
Absolute liquidity | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.17 | 0.24 | 0.00 | 0.02 |
| 3. Autonomity |
3.1.
Financial autonomity | 0.26 | 0.26 | 0.25 | 0.28 | 0.70 | 0.92 | 0.79 | 0.58 | 0.73 | 0.03 | 0.05 |
3.2.
Debt ratio | 3.84 | 3.89 | 4.06 | 3.52 | 1.43 | 1.09 | 1.27 | 1.72 | 1.36 | 28.82 | 21.06 |
| 4. Turnover |
4.1.
Stock turnover, days | 53.99 | 53.37 | 22.05 | 12.76 | 36.02 | 5.12 | 5.77 | 7.04 | 11.95 | 7.80 | 7.06 |
4.2.
Stock turnover, times per year | 6.67 | 6.74 | 16.33 | 28.21 | 9.99 | 70.32 | 62.34 | 51.17 | 30.13 | 46.18 | 51.00 |
4.3.
Receivables turnover, days | 181.89 | 170.41 | 118.14 | 60.02 | 80.34 | 82.91 | 67.58 | 40.19 | 22.39 | 26.05 | 98.04 |
| 5. Effectiveness |
5.1.
Expenses effectiveness | 1.02 | 1.02 | 0.97 | 0.99 | 1.04 | 1.05 | 1.04 | 1.03 | 1.03 | 1.00 | 1.03 |
5.2.
Revenues effectiveness | 0.98 | 0.98 | 1.03 | 1.01 | 0.96 | 0.96 | 0.96 | 0.97 | 0.98 | 1.00 | 0.97 |
| 6. Financial stability |
6.1.
Working capital owned by the company (WCO) | -806.00 | -1 102.00 | -1 331.00 | -1 440.00 | 781.00 | 578.00 | 272.00 | 21.00 | 160.00 | -242.00 | -180.00 |
6.2.
Permanent working capital (PWC) | -761.00 | -921.00 | 247.00 | 775.00 | 925.00 | 578.00 | 377.00 | 347.00 | 160.00 | -242.00 | -180.00 |
6.3.
Principal stocks forming sources (PSFS) | 2 138.00 | 1 757.00 | 1 813.00 | 1 495.00 | 1 313.00 | 707.00 | 599.00 | 423.00 | 248.00 | 370.00 | 141.00 |
6.4.
Financial stability | non-stable | non-stable | non-stable | normal | absolute | absolute | absolute | normal | absolute | non-stable | non-stable |
| 7. Other ratios |
7.1.
Financial result per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |