Financials

Sales (in thousands BGN) Profit (in thousands BGN) Fixed assets (in thousands BGN) Employees Year
1 195-1 7439 699402025
1 315-1 76310 094452024
1 298-1 23810 303412023
2 554-59310 79502022
3 527-4710 99302021
00045
Balance sheets
Profit and loss accounts


Profit and Loss accounts
in thous. BGN
 12.201912.201812.201712.201612.201512.201412.201312.201212.201112.201012.200912.200812.200712.200612.200512.200412.200312.2002
EXPENSES 2 920 2 376 2 967 4 537 4 350 3 711 4 978 4 460 5 102 5 009 5 636 6 466 6 919 6 877 6 629 6 072 5 170 4 127
A. Total operating expenses 2 915 2 348 2 972 4 353 4 368 3 723 4 789 4 445 5 086 4 999 5 313 6 361 6 710 6 842 6 482 5 886 4 990 3 716
I. Operational expenses 3 199 2 421 2 880 3 818 3 996 3 877 4 870 4 360 4 916 4 962 5 678 6 125 6 983 6 632 6 316 5 821 5 067 3 732
1. Material expenses 1 801 1 131 1 386 2 269 2 269 2 150 2 957 2 609 3 023 2 917 3 376 3 904 4 556 4 342 4 175 3 691 3 156 2 211
2. Hired services 332 372 316 287 343 232 318 230 236 257 315 282 485 502 492 455 433 353
3. Depreciation 84 52 138 133 219 220 212 209 261 309 385 392 305 276 221 140 102 80
4. Salaries, wages and other remuneration 800 705 802 926 927 1 190 1 324 1 274 1 131 1 404 1 507 1 186 1 248 1 043 987 933 858 659
5. Social security and welfare 136 128 137 157 162       214     265 306 272 310 339 281 228
6. Other expenditure, incl. 46 33 101 46 76 85 59 38 51 75 95 96 83 197 131 263 237 201
- impairment of assets                         9   5 1 2 18
- provisions                             4 1    
II. Adjusting items -384 -100 82 515 333 -185 -117 58 71 -5 -415 50 -455 5 -228 -84 -164 -145
1. Book value of the sold assets (excl. finished production) 188 164 80 172 213       192     27 35 69 55 85 17 37
2. Cost of self-constructed or liquidated fixed assets                                   -19
3. Change of stocks, unfinished production and prepayments -572 -264 2 343 120 -185 -117 58 -121 -5 -415 23 -490 -64 -283 -169 -181 -111
4. Animals fattening                                    
5. Other adjusting items                                   -52
III. Financial expenses 100 27 10 20 39 31 36 27 99 42 50 186 182 205 394 149 87 129
1. Interest expenses       4 20       36     60 90 130 132 73 38 57
incl. interests to related parties                                   57
2. Losses from operations with financial assets and instruments         19                          
3. Foreign exchange rate losses       6         63     126 77 55 233 35 36 64
4. Other financial expenses       10                 15 20 29 41 13 8
C. Operating income   28   184     189 15 16 10 323 105 209 35 147 186 180 340
IV. Extraordinary expenses                                    
D. Total expenses 2 915 2 348 2 972 4 353 4 368 3 723 4 789 4 445 5 086 4 999 5 313 6 361 6 710 6 842 6 482 5 886 4 990 3 716
E. Profit before tax   28   184     189 15 16 10 323 105 209 35 147 186 180 411
V. Tax expenses 5 6 -5 18 -18 -12 19 1 1 5 33 11 29 5 45 50 43 23
1. Profit tax       8     19 1   5 33         51 37 34
2. Deferred corporate profit tax 5 6   10 -18       1     11 29 5 45 -1    
3. Other taxes           -12                     6 -11
E. Net income (Profit)   22   166     170 14 15 5 290 94 180 30 102 136 137 388
INCOME 2 920 2 376 2 967 4 537 4 350 3 711 4 978 4 460 5 102 5 009 5 636 6 466 6 919 6 877 6 629 6 072 5 170 4 127
A. Total operating income 2 374 2 376 2 760 4 537 4 189 3 603 4 978 4 460 5 102 5 009 5 636 6 466 6 919 6 877 6 629 6 072 5 170 4 056
I. Net sales revenue 2 368 2 376 2 727 4 510 4 168 3 603 4 978 4 460 5 048 5 009 5 636 6 268 6 828 6 698 6 532 5 899 5 081 3 988
1. Finished Products 1 990 2 109 2 547 4 136 3 855       4 707     6 010 6 551 6 347 6 326 5 688 4 949 3 695
2. Goods for resale 186 193 100 199 225       244     5 9 19        
3. Materials                                    
4. Services 68 50 60 70 63       72     126 193 156 18 25 18 12
- incl. intermediation                                    
5. Fixed assets, rentals                                    
6. Others 124 24 20 105 25       25     127 75 176 188 186 114 281
II. Subsidies     31 23                 23 1 12 24 22 35
incl . State budget grants                           1 12      
III. Financial income 6   2 4 21       54     198 68 178 85 149 67 33
1. Interest income                             33 1    
incl. interests from related parties                                    
2. Income from participations       1                     11      
incl. dividends from related parties                                    
3. Gains from trading with financial instruments       3                            
4. Profits from foreign exchange rates         21       54     118 68 178 41 148 67 33
5. Other financial income                       80            
C. Operating loss 541   212   179 120                        
IV. Extraordinary revenues                                   71
D. Total Income 2 374 2 376 2 760 4 537 4 189 3 603 4 978 4 460 5 102 5 009 5 636 6 466 6 919 6 877 6 629 6 072 5 170 4 127
E. Loss before tax 541   212   179 120                        
F. Total Loss 546   207   161 108                        
Profit and Loss accounts
in thous. BGN
 12.200106.200112.200006.200012.199909.199912.199809.199812.1997
EXPENDITURES 4 958 2 581 4 123 2 167 5 231 3 820 8 163 6 699 7 989
I. Operating activities expenses 4 693 2 483 3 896 2 083 5 024 3 659 7 447 6 089 7 114
1. Decreased production, working process, expected expenditures 505 375   127     48 78  
2. Material expenditure 2 433 1 250 2 066 1 039 2 714 1 982 4 427 3 791 4 584
3. Outward service expenditure 261 145 234 122 237 167 257 201 372
4. Wages and salaries 697 347 776 426 1 045 813 1 583 1 248 1 393
5. Social security contributions 240 127 285 148 426 324 562 442 506
6. Depreciation 175 95 231 127 305 238 258 184 18
7. Other expenditure 148 82 202 30 109 46 176 116 178
incl. decrease in the value of material supply                  
incl. provision expenditures                  
8. Costs of goods sold 234 62 102 64 188 89 137 28 63
II. Financial expenditures 184 81 202 75 132 102 134 91 132
9. Interests 68 37 50 18 32 21 22 14 23
incl. interests to related companies                  
10. Differences from transactions in securities                  
incl. investments in related companies                  
11. Losses from foreign exchange transactions 84 36 138 53 87 71 95 69 99
12. Other financial expenditures 32 8 14 4 13 10 17 9 10
III. Extraordinary costs 81 17 16 9 44 34 11 87 183
IV. Total costs 4 958 2 581 4 114 2 167 5 200 3 795 7 593 6 266 7 430
V. Accounting profit     9   31 25 570 433 559
VI. Taxes     6   9 8 229 160 231
1. Profit tax     4   6   167   194
2. Other taxes     2   3   62 160 37
VII. Profit     3   22 17 342 273 328
REVENUES 4 958 2 581 4 123 2 167 5 231 3 820 8 163 6 699 7 989
I. Revenues 4 267 2 151 3 916 1 748 5 080 3 740 7 993 6 517 7 679
1. Net sales revenues 4 073 2 049 3 648 1 689 4 616 3 408 7 569 5 995 7 102
incl. companies with controlling stake                  
2. Subsidies 73 41 83 41 71 332 39 522 5
incl. State budget grants                  
3. Acquisition of tangible fixed assets 5       1   21   1
4. Increases of stocks, unfinished production and prepayments     140   204   242   524
5. Other revenues 116 61 45 18 188   122   46
5a/ animals fattening     9 9 51   63   45
5b/ materials from own output 92 61 34 9 118   13    
5c/ others 24   2   19   46   1
II. Financial receipts 90 53 125 53 109 73 114 85 88
6. Interests     1   1   4 2 5
incl. interests from related companies                  
7. Revenues connected with shareholders participations                  
incl. dividends from related companies                  
8. Differences from transactions in securities                  
incl. investments in related companies                  
9. Profits from foreign exchange rates 90 53 124 53 108 73 110 83 83
10. Other financial receipts                  
III. Extraordinary revenues 15 4 82 1 42 7 56 97 222
IV. Total Revenues 4 372 2 208 4 123 1 802 5 231 3 820 8 163 6 699 7 989
V. Accounting loss 586 373   365          
VI. Loss 586 373   365