|
Financials
| Sales (in thousands BGN) | Profit (in thousands BGN) | Fixed assets (in thousands BGN) | Employees | Year |
|---|
| 2 064 363 | 251 649 | 2 754 455 | 3 853 | 2024 | | 2 529 868 | 596 655 | 2 272 828 | 3 815 | 2023 | | 6 060 594 | 810 364 | 2 375 852 | 0 | 2022 | | 2 718 688 | 1 039 126 | 2 456 097 | 0 | 2021 | | 0 | 0 | 0 | 3 864 | |
Balance sheets 2018, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010, 2009, 2008, 2007, 2006, 2005, 2004, 2003, 2002, 2001, 2000, Not available Profit and loss accounts 2018, 2017, 2016, 2015, 2014, 2013, 2012, 2011, 2010, 2009, 2008, 2007, 2006, 2005, 2004, 2003, 2002, 2001, 2000, All P&L accounts
Profit and Loss accounts in thous. BGN| | 12.2018 | 12.2017 | 12.2016 | 12.2015 | 12.2014 | 12.2013 | 12.2012 | 12.2011 | 12.2010 | 12.2009 | 12.2008 | 12.2007 | 12.2006 | 12.2005 | 12.2004 | 12.2003 | 12.2002 |
| EXPENSES |
1 122 831 |
933 264 |
840 097 |
853 637 |
852 509 |
746 986 |
857 342 |
891 257 |
814 043 |
829 505 |
864 009 |
634 157 |
739 724 |
759 056 |
697 381 |
741 141 |
751 147 |
| A. Total operating expenses |
941 799 |
803 137 |
838 952 |
761 685 |
764 938 |
700 137 |
695 309 |
764 329 |
747 105 |
757 317 |
784 702 |
630 113 |
737 386 |
757 516 |
688 553 |
712 506 |
731 507 |
| I. Operational expenses |
937 222 |
803 731 |
824 476 |
736 643 |
689 878 |
635 530 |
621 157 |
750 018 |
756 569 |
738 936 |
743 821 |
613 565 |
714 656 |
710 230 |
667 297 |
601 118 |
713 742 |
| 1. Material expenses |
151 929 |
145 770 |
147 492 |
159 156 |
154 579 |
151 244 |
147 010 |
163 870 |
164 082 |
138 998 |
140 360 |
112 694 |
134 111 |
153 335 |
163 056 |
89 565 |
229 101 |
| 2. Hired services |
131 497 |
120 828 |
174 594 |
117 141 |
92 973 |
100 072 |
83 156 |
132 569 |
108 866 |
154 034 |
218 065 |
172 552 |
164 197 |
152 252 |
129 228 |
126 343 |
104 538 |
| 3. Depreciation |
198 571 |
191 378 |
178 841 |
160 209 |
153 339 |
138 612 |
124 562 |
128 899 |
138 034 |
142 530 |
143 901 |
140 904 |
177 244 |
168 138 |
150 798 |
144 907 |
115 895 |
| 4. Salaries, wages and other remuneration |
220 691 |
204 479 |
190 309 |
118 242 |
116 032 |
168 218 |
165 687 |
182 613 |
192 317 |
138 491 |
94 117 |
79 329 |
70 113 |
67 616 |
62 619 |
60 736 |
57 036 |
| 5. Social security and welfare |
|
|
|
66 221 |
71 850 |
|
|
|
|
31 002 |
30 723 |
26 671 |
26 315 |
28 503 |
29 496 |
25 059 |
23 479 |
| 6. Other expenditure, incl. |
234 534 |
141 276 |
133 240 |
115 674 |
101 105 |
77 384 |
100 742 |
142 067 |
153 270 |
133 881 |
116 655 |
81 415 |
142 676 |
140 386 |
132 100 |
154 508 |
183 693 |
| - impairment of assets |
|
|
|
|
|
|
|
|
|
|
5 749 |
|
|
783 |
319 |
5 269 |
10 419 |
| - provisions |
|
|
|
|
|
|
|
|
|
|
|
-1 009 |
767 |
2 525 |
3 079 |
3 741 |
2 326 |
| II. Adjusting items |
2 051 |
-4 126 |
10 205 |
20 480 |
69 077 |
55 468 |
51 258 |
3 542 |
-25 291 |
8 329 |
-14 502 |
4 899 |
15 418 |
5 382 |
-24 622 |
63 847 |
-11 546 |
| 1. Book value of the sold assets (excl. finished production) |
|
|
|
|
|
|
|
|
|
816 |
1 508 |
967 |
549 |
2 003 |
1 641 |
3 131 |
1 338 |
| 2. Cost of self-constructed or liquidated fixed assets |
-112 |
-882 |
|
-542 |
-311 |
-104 |
-474 |
|
-838 |
-434 |
|
-38 |
|
|
-1 544 |
-5 306 |
-2 752 |
| 3. Change of stocks, unfinished production and prepayments |
2 163 |
-3 244 |
10 266 |
-8 935 |
10 856 |
-7 674 |
5 425 |
3 626 |
-24 453 |
7 947 |
-15 848 |
4 200 |
15 531 |
4 667 |
-24 678 |
66 047 |
1 049 |
| 4. Animals fattening |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. Other adjusting items |
|
|
-61 |
29 957 |
58 532 |
63 246 |
46 307 |
-84 |
|
|
-162 |
-230 |
-662 |
-1 288 |
-41 |
-25 |
-11 181 |
| III. Financial expenses |
2 526 |
3 532 |
4 271 |
4 562 |
5 983 |
9 139 |
22 894 |
10 769 |
15 827 |
10 052 |
55 383 |
11 649 |
7 312 |
41 904 |
45 878 |
47 541 |
29 311 |
| 1. Interest expenses |
|
|
|
|
|
|
|
|
|
|
26 516 |
|
|
|
12 178 |
9 906 |
7 563 |
| incl. interests to related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Foreign exchange rate losses |
|
|
|
|
|
|
|
|
|
|
28 543 |
|
|
|
32 125 |
34 618 |
18 616 |
| 4. Other financial expenses |
|
|
|
|
|
|
|
|
|
|
324 |
|
|
|
1 575 |
3 017 |
3 132 |
| C. Operating income |
181 032 |
130 127 |
1 145 |
91 952 |
87 571 |
46 849 |
162 033 |
126 928 |
66 938 |
72 188 |
79 307 |
4 044 |
2 338 |
|
8 828 |
28 635 |
19 640 |
| IV. Extraordinary expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| D. Total expenses |
941 799 |
803 137 |
838 952 |
761 685 |
764 938 |
700 137 |
695 309 |
764 329 |
747 105 |
757 317 |
784 702 |
630 113 |
737 386 |
757 516 |
688 553 |
712 506 |
731 507 |
| E. Profit before tax |
181 032 |
130 127 |
1 145 |
91 952 |
87 571 |
46 849 |
162 033 |
126 928 |
66 938 |
72 188 |
79 307 |
4 044 |
2 338 |
|
8 828 |
28 635 |
19 640 |
| V. Tax expenses |
17 486 |
12 430 |
-214 |
9 518 |
9 179 |
4 747 |
15 449 |
12 736 |
6 501 |
7 146 |
9 197 |
585 |
-2 374 |
1 540 |
4 857 |
18 967 |
6 161 |
| 1. Profit tax |
|
|
-214 |
9 518 |
9 179 |
4 747 |
15 449 |
12 736 |
|
7 146 |
9 197 |
585 |
|
|
4 939 |
7 907 |
6 161 |
| 2. Deferred corporate profit tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3. Other taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-82 |
11 060 |
|
| E. Net income (Profit) |
163 546 |
117 697 |
1 359 |
82 434 |
78 392 |
42 102 |
146 584 |
114 192 |
60 437 |
65 042 |
70 110 |
3 459 |
4 712 |
|
3 971 |
9 668 |
13 479 |
| INCOME |
1 122 831 |
933 264 |
840 097 |
853 637 |
852 509 |
746 986 |
857 342 |
891 257 |
814 043 |
829 505 |
864 009 |
634 157 |
739 724 |
759 056 |
697 381 |
741 141 |
751 147 |
| A. Total operating income |
1 122 831 |
933 264 |
840 097 |
853 637 |
852 509 |
746 986 |
857 342 |
891 257 |
814 043 |
829 505 |
864 009 |
634 157 |
739 724 |
730 212 |
697 381 |
741 141 |
751 147 |
| I. Net sales revenue |
1 111 725 |
924 783 |
835 335 |
850 099 |
849 200 |
733 318 |
844 628 |
851 242 |
764 966 |
829 116 |
777 153 |
634 157 |
739 724 |
730 209 |
644 968 |
677 571 |
712 371 |
| 1. Finished Products |
1 101 065 |
911 850 |
|
827 207 |
832 007 |
|
807 655 |
|
745 448 |
748 472 |
764 938 |
|
|
719 949 |
629 129 |
668 088 |
706 520 |
| 2. Goods for resale |
|
|
|
|
|
|
|
|
|
|
809 |
|
|
10 260 |
554 |
570 |
532 |
| 3. Materials |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
682 |
1 422 |
| 4. Services |
|
|
|
|
|
|
|
|
19 518 |
|
2 535 |
|
|
|
5 800 |
1 359 |
1 126 |
| - incl. intermediation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. Fixed assets, rentals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 266 |
2 021 |
582 |
| 6. Others |
10 660 |
12 933 |
|
22 892 |
17 193 |
|
36 973 |
|
|
80 644 |
8 871 |
|
|
|
7 998 |
4 851 |
2 189 |
| II. Subsidies |
5 560 |
5 615 |
3 744 |
1 006 |
1 213 |
1 739 |
2 730 |
33 303 |
43 597 |
|
58 411 |
|
|
|
9 024 |
11 402 |
13 698 |
| incl . State budget grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 990 |
3 145 |
3 109 |
| III. Financial income |
5 546 |
2 866 |
1 018 |
2 532 |
2 096 |
11 929 |
9 984 |
6 712 |
5 480 |
389 |
28 445 |
|
|
3 |
43 389 |
52 168 |
25 078 |
| 1. Interest income |
|
|
|
|
|
|
|
|
|
|
3 783 |
|
|
|
1 327 |
1 462 |
1 900 |
| incl. interests from related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. Income from participations |
|
|
|
|
|
|
|
|
|
389 |
414 |
|
|
3 |
|
|
|
| incl. dividends from related parties |
|
|
|
|
|
|
|
|
|
|
414 |
|
|
3 |
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
| 4. Profits from foreign exchange rates |
|
|
|
|
|
|
|
|
|
|
24 248 |
|
|
|
42 058 |
50 705 |
22 646 |
| 5. Other financial income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
1 |
529 |
| C. Operating loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
27 304 |
|
|
|
| IV. Extraordinary revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| D. Total Income |
1 122 831 |
933 264 |
840 097 |
853 637 |
852 509 |
746 986 |
857 342 |
891 257 |
814 043 |
829 505 |
864 009 |
634 157 |
739 724 |
730 212 |
697 381 |
741 141 |
751 147 |
| E. Loss before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
27 304 |
|
|
|
| F. Total Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
28 844 |
|
|
|
Profit and Loss accounts in thous. BGN| | 12.2001 | 12.2000 |
| EXPENDITURES |
687 655 |
436 803 |
| I. Operating activities expenses |
649 915 |
314 552 |
| 1. Decreased production, working process, expected expenditures |
575 |
6 958 |
| 2. Material expenditure |
236 879 |
142 053 |
| 3. Outward service expenditure |
107 173 |
20 525 |
| 4. Wages and salaries |
59 364 |
40 398 |
| 5. Social security contributions |
20 855 |
18 927 |
| 6. Depreciation |
66 671 |
35 665 |
| 7. Other expenditure |
154 830 |
46 095 |
| incl. decrease in the value of material supply |
|
|
| incl. provision expenditures |
16 698 |
164 |
| 8. Costs of goods sold |
3 568 |
3 931 |
| II. Financial expenditures |
10 651 |
17 592 |
| 9. Interests |
4 401 |
|
| incl. interests to related companies |
|
|
| 10. Differences from transactions in securities |
|
|
| incl. investments in related companies |
|
|
| 11. Losses from foreign exchange transactions |
5 105 |
17 348 |
| 12. Other financial expenditures |
1 145 |
244 |
| III. Extraordinary costs |
7 412 |
4 233 |
| IV. Total costs |
667 978 |
336 377 |
| V. Accounting profit |
19 677 |
100 426 |
| VI. Taxes |
9 985 |
36 392 |
| 1. Profit tax |
9 985 |
36 392 |
| 2. Other taxes |
|
|
| VII. Profit |
9 692 |
64 034 |
| REVENUES |
687 655 |
436 803 |
| I. Revenues |
677 840 |
414 033 |
| 1. Net sales revenues |
624 050 |
371 143 |
| incl. companies with controlling stake |
|
|
| 2. Subsidies |
9 198 |
4 490 |
| incl. State budget grants |
1 591 |
15 |
| 3. Acquisition of tangible fixed assets |
4 353 |
3 673 |
| 4. Increases of stocks, unfinished production and prepayments |
38 880 |
34 019 |
| 5. Other revenues |
1 359 |
708 |
| 5a/ animals fattening |
|
96 |
| 5b/ materials from own output |
418 |
406 |
| 5c/ others |
941 |
206 |
| II. Financial receipts |
8 877 |
19 913 |
| 6. Interests |
1 504 |
51 |
| incl. interests from related companies |
|
|
| 7. Revenues connected with shareholders participations |
|
|
| incl. dividends from related companies |
|
|
| 8. Differences from transactions in securities |
|
|
| incl. investments in related companies |
|
|
| 9. Profits from foreign exchange rates |
7 373 |
19 862 |
| 10. Other financial receipts |
|
|
| III. Extraordinary revenues |
938 |
2 857 |
| IV. Total Revenues |
687 655 |
436 803 |
| V. Accounting loss |
|
|
| VI. Loss |
|
|
|