| | 12.2011 | 12.2010 | 12.2009 | 12.2008 | 12.2007 | 12.2006 | 12.2003 |
| EXPENSES |
10 382 |
47 366 |
87 284 |
26 242 |
163 |
134 |
1 |
| A. Total operating expenses |
6 531 |
25 943 |
82 722 |
20 997 |
141 |
89 |
1 |
| I. Operational expenses |
4 486 |
22 794 |
28 311 |
54 142 |
137 |
86 |
1 |
| 1. Material expenses |
432 |
1 120 |
8 557 |
10 176 |
21 |
26 |
|
| 2. Hired services |
3 028 |
20 436 |
17 896 |
42 349 |
61 |
24 |
1 |
| 3. Depreciation |
151 |
212 |
225 |
117 |
25 |
18 |
|
| 4. Salaries, wages and other remuneration |
775 |
812 |
1 149 |
1 055 |
16 |
11 |
|
| 5. Social security and welfare |
|
|
|
187 |
4 |
3 |
|
| 6. Other expenditure, incl. |
100 |
214 |
484 |
258 |
10 |
4 |
|
| - impairment of assets |
|
|
|
|
|
|
|
| - provisions |
|
|
|
|
|
|
|
| II. Adjusting items |
-510 |
782 |
51 853 |
-35 322 |
|
|
|
| 1. Book value of the sold assets (excl. finished production) |
49 |
78 |
1 443 |
1 056 |
|
|
|
| 2. Cost of self-constructed or liquidated fixed assets |
|
|
|
-2 441 |
|
|
|
| 3. Change of stocks, unfinished production and prepayments |
-508 |
840 |
50 755 |
-33 937 |
|
|
|
| 4. Animals fattening |
|
|
|
|
|
|
|
| 5. Other adjusting items |
-51 |
-136 |
-345 |
|
|
|
|
| III. Financial expenses |
2 555 |
2 367 |
2 558 |
2 177 |
4 |
3 |
|
| 1. Interest expenses |
|
|
|
|
4 |
3 |
|
| incl. interests to related parties |
|
|
|
|
2 |
|
|
| 2. Losses from operations with financial assets and instruments |
|
|
|
|
|
|
|
| 3. Foreign exchange rate losses |
|
|
|
|
|
|
|
| 4. Other financial expenses |
|
|
|
2 177 |
|
|
|
| C. Operating income |
3 851 |
21 423 |
4 562 |
5 245 |
22 |
45 |
|
| IV. Extraordinary expenses |
|
|
|
|
|
|
|
| D. Total expenses |
6 531 |
25 943 |
82 722 |
20 997 |
141 |
89 |
1 |
| E. Profit before tax |
3 851 |
21 423 |
4 562 |
5 245 |
22 |
45 |
|
| V. Tax expenses |
245 |
1 455 |
164 |
169 |
2 |
7 |
|
| 1. Profit tax |
245 |
1 455 |
164 |
169 |
2 |
7 |
|
| 2. Deferred corporate profit tax |
|
|
|
|
|
|
|
| 3. Other taxes |
|
|
|
|
|
|
|
| E. Net income (Profit) |
3 606 |
19 968 |
4 398 |
5 076 |
20 |
38 |
|
| INCOME |
10 382 |
47 366 |
87 284 |
26 242 |
163 |
134 |
1 |
| A. Total operating income |
10 382 |
47 366 |
87 284 |
26 242 |
163 |
134 |
|
| I. Net sales revenue |
8 796 |
40 016 |
83 739 |
18 854 |
162 |
134 |
|
| 1. Finished Products |
|
|
|
12 293 |
|
|
|
| 2. Goods for resale |
|
|
|
991 |
|
|
|
| 3. Materials |
|
|
|
|
|
|
|
| 4. Services |
|
|
|
5 472 |
162 |
134 |
|
| - incl. intermediation |
|
|
|
|
|
|
|
| 5. Fixed assets, rentals |
|
|
|
|
|
|
|
| 6. Others |
|
|
|
98 |
|
|
|
| II. Subsidies |
|
|
|
|
|
|
|
| incl . State budget grants |
|
|
|
|
|
|
|
| III. Financial income |
1 586 |
7 350 |
3 545 |
7 388 |
1 |
|
|
| 1. Interest income |
|
|
|
1 362 |
1 |
|
|
| incl. interests from related parties |
|
|
|
1 362 |
1 |
|
|
| 2. Income from participations |
|
|
|
6 014 |
|
|
|
| incl. dividends from related parties |
|
|
|
6 014 |
|
|
|
| 3. Gains from trading with financial instruments |
|
|
|
|
|
|
|
| 4. Profits from foreign exchange rates |
|
|
|
1 |
|
|
|
| 5. Other financial income |
|
|
|
11 |
|
|
|
| C. Operating loss |
|
|
|
|
|
|
1 |
| IV. Extraordinary revenues |
|
|
|
|
|
|
|
| D. Total Income |
10 382 |
47 366 |
87 284 |
26 242 |
163 |
134 |
|
| E. Loss before tax |
|
|
|
|
|
|
1 |
| F. Total Loss |
|
|
|
|
|
|
1 |